Comstock Reports Third Quarter 2026 Results
Adjusted EBITDA more than doubles year-over-year on 34% revenue growth as CHCI’s platform continues to scale, with sector and geographic diversification advancing
Q3 2026
-
Revenue increased 34% over Q3-25 to
$17.9 million ; YTD Revenue increased 49% to$57.9 million -
Net income increased 9% over Q3-25 to
$0.6 million ; YTD Revenue increased 219% to$11.4 million -
Q3 net income includes Q3 valuation impact of
$1.0 million unrealized loss on Jericho (JEV) equity investments, partially reversing a significant gain in Q2; YTD gain remains up$3.7 million
-
Q3 net income includes Q3 valuation impact of
-
Adjusted EBITDA increased 112% over Q3-25 to
$2.3 million ; YTD Adjusted EBITDA increased 121% to$11.8 million
Managed Portfolio
- 24 additional managed assets vs. prior year; 115 in total, including 12 new contracts secured by ParkX subsidiary in Q3
-
Stabilized Commercial and Residential portfolios continue to perform, both remain more than 90% leased
-
Reston Station’s five Trophy-class office towers are 98% leased/reserved; interior build-outs underway for
Booz Allen Hamilton ’s 300,000+ square-foot HQ and other significant tenants -
Recently delivered 419-unit BLVD Haley at
Reston Station 50% leased at period end
-
Reston Station’s five Trophy-class office towers are 98% leased/reserved; interior build-outs underway for
Real Estate Venture Platforms
-
Institutional Venture Platform (IVP) continues progress
-
Secured purchase agreement for IVP acquisition of The Ascher, a 672-unit value-add multifamily property in
Charlotte, North Carolina -
Secured development approval for 147-unit LITEC multifamily development in
Rockville, Md.
-
Secured purchase agreement for IVP acquisition of The Ascher, a 672-unit value-add multifamily property in
-
Data Center Platform (DCP)
- Oklahoma JV secured 1,000 acres of surface development rights in Q3 and now holds ~7,000 acres in total
- Development plans have commenced for first of several large-scale data center campuses
“Our third quarter results demonstrate the strength and scalability of Comstock’s business model,” said
|
Key Performance Metrics |
||||||||||||
| ($ in thousands, except per share and portfolio data) |
Q3 2026 |
|
Q3 2025 |
|
YTD 2026 |
|
YTD 2025 |
|||||
|
|
Revenue |
$ |
17,857 |
|
$ |
13,317 |
|
$ |
57,884 |
|
$ |
38,928 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
Net income |
$ |
588 |
|
$ |
541 |
|
$ |
11,422 |
|
$ |
3,576 |
|
|
Adjusted EBITDA |
|
2,259 |
|
|
1,066 |
|
|
11,785 |
|
|
5,338 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
Net income per share — diluted |
$ |
0.06 |
|
$ |
0.05 |
|
$ |
1.05 |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
Managed Portfolio - # of assets |
|
115 |
|
|
91 |
|
|
115 |
|
|
91 |
|
Please see the included financial tables for a reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure. |
||||||||||||
The Company will post an updated Investor Presentation to the “Events and Presentations” section of its Investor Relations website on
Additional Information
- Stabilized Commercial portfolio is 92% leased; 12 commercial leases executed in Q3 covering ~62,000 sqft. of office and retail spaces; 27 executed YTD covering ~502,000 sqft.
- Stabilized Residential portfolio is 91% leased; 699 units leased YTD.
- ParkX subsidiary revenue up 65% vs. prior year; 84% revenue increase YTD.
-
JW Marriott Residences Reston Station sales continue to outperform all other condo sales in theReston sub-market. -
Development updates on The Row at
Reston Station :-
JW Marriott Reston Station Hotel conference center expansion to deliver in Q4. -
Ebbitt House, the first-ever expansion of D.C.’s iconic
Old Ebbitt Grill officially scheduled to open inNovember 2026 .
-
Cautionary Statement Regarding Forward-Looking Statements
This release may include "forward-looking" statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by use of words such as "anticipate," "believe," "estimate," "may," "intend," "expect," "will," "should," "seeks" or other similar expressions. Forward-looking statements are based largely on our expectations and involve inherent risks and uncertainties, many of which are beyond our control. You should not place any undue reliance on any forward-looking statement, which speaks only as of the date made. Any number of important factors could cause actual results to differ materially from those projected or suggested by the forward-looking statements. Comstock specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.
About Comstock
Comstock (Nasdaq: CHCI) is a leading real estate company specializing in the development, acquisition, operation, and management of mixed-use, transit-oriented properties and data center developments. With over four decades of industry expertise, Comstock’s vertically integrated operating platform delivers long-term value across a rapidly growing portfolio of premier properties that includes two of the most prominent mixed-use, transit-oriented developments in the Mid-Atlantic region. Leveraging its scalable, asset-light, debt-free business model, Comstock has strategically expanded into large-scale AI and digital infrastructure development and established an active position in one of the real estate industry's top-performing segments. For more information, please visit Comstock.com.
|
Consolidated Balance Sheets (Unaudited; In thousands) |
|||||||
|
|
|
|
|
||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
22,694 |
|
|
$ |
31,282 |
|
|
Accounts receivable, net |
|
1,236 |
|
|
|
829 |
|
|
Accounts receivable - related parties |
|
20,112 |
|
|
|
19,137 |
|
|
Prepaid expenses and other current assets |
|
886 |
|
|
|
2,018 |
|
|
Total current assets |
|
44,928 |
|
|
|
53,266 |
|
|
Fixed assets, net |
|
950 |
|
|
|
674 |
|
|
Intangible assets |
|
144 |
|
|
|
144 |
|
|
Leasehold improvements, net |
|
7 |
|
|
|
30 |
|
|
Investments in real estate ventures |
|
20,007 |
|
|
|
5,953 |
|
|
Equity investments |
|
6,430 |
|
|
|
— |
|
|
Operating lease assets |
|
4,328 |
|
|
|
5,002 |
|
|
Deferred income taxes, net |
|
16,219 |
|
|
|
18,894 |
|
|
Deferred compensation plan assets |
|
1,418 |
|
|
|
897 |
|
|
Other assets |
|
138 |
|
|
|
102 |
|
|
Total assets |
$ |
94,569 |
|
|
$ |
84,962 |
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accrued personnel costs |
$ |
5,480 |
|
|
$ |
7,839 |
|
|
Accounts payable and accrued liabilities |
|
691 |
|
|
|
847 |
|
|
Current operating lease liabilities |
|
1,026 |
|
|
|
994 |
|
|
Total current liabilities |
|
7,197 |
|
|
|
9,680 |
|
|
Deferred compensation plan liabilities |
|
1,451 |
|
|
|
960 |
|
|
Operating lease liabilities |
|
3,630 |
|
|
|
4,356 |
|
|
Total liabilities |
|
12,278 |
|
|
|
14,996 |
|
|
|
|
|
|
||||
|
Stockholders' equity: |
|
|
|
||||
|
Class A common stock |
|
100 |
|
|
|
99 |
|
|
Class B common stock |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
204,148 |
|
|
|
203,246 |
|
|
|
|
(2,662 |
) |
|
|
(2,662 |
) |
|
Accumulated deficit |
|
(119,297 |
) |
|
|
(130,719 |
) |
|
Total stockholders' equity |
|
82,291 |
|
|
|
69,966 |
|
|
Total liabilities and stockholders' equity |
$ |
94,569 |
|
|
$ |
84,962 |
|
|
Consolidated Statements of Operations (Unaudited; In thousands, except per share data) |
|||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Revenue |
$ |
17,857 |
|
|
$ |
13,317 |
|
$ |
57,884 |
|
$ |
38,928 |
|||
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
|
Cost of revenue |
|
15,107 |
|
|
|
11,858 |
|
|
|
44,375 |
|
|
|
32,647 |
|
|
Selling, general, and administrative |
|
991 |
|
|
|
725 |
|
|
|
3,419 |
|
|
|
1,869 |
|
|
Depreciation and amortization |
|
92 |
|
|
|
73 |
|
|
|
237 |
|
|
|
231 |
|
|
Total operating costs and expenses |
|
16,190 |
|
|
|
12,656 |
|
|
|
48,031 |
|
|
|
34,747 |
|
|
Income (loss) from operations |
|
1,667 |
|
|
|
661 |
|
|
|
9,853 |
|
|
|
4,181 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
|
Interest income |
|
133 |
|
|
|
218 |
|
|
|
330 |
|
|
|
622 |
|
|
Gain (loss) on real estate ventures |
|
(111 |
) |
|
|
35 |
|
|
|
27 |
|
|
|
53 |
|
|
Gain (loss) on equity investments |
|
(964 |
) |
|
|
— |
|
|
|
3,732 |
|
|
|
— |
|
|
Other income (expense), net |
|
(10 |
) |
|
|
77 |
|
|
|
155 |
|
|
|
132 |
|
|
Income (loss) from operations before income tax |
|
715 |
|
|
|
991 |
|
|
|
14,097 |
|
|
|
4,988 |
|
|
Provision for (benefit from) income tax |
|
127 |
|
|
|
450 |
|
|
|
2,675 |
|
|
|
1,412 |
|
|
Net income (loss) |
$ |
588 |
|
|
$ |
541 |
|
|
$ |
11,422 |
|
|
$ |
3,576 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common stock outstanding: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
10,282 |
|
|
|
10,076 |
|
|
|
10,568 |
|
|
|
10,059 |
|
|
Diluted |
|
10,636 |
|
|
|
10,500 |
|
|
|
10,899 |
|
|
|
10,448 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.06 |
|
|
$ |
0.05 |
|
|
$ |
1.08 |
|
|
$ |
0.36 |
|
|
Diluted |
$ |
0.06 |
|
|
$ |
0.05 |
|
|
$ |
1.05 |
|
|
$ |
0.34 |
|
|
Non-GAAP Financial Measures (Unaudited; In thousands) |
|||||||||||||||
|
Adjusted EBITDA
The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA: |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Net income (loss) |
$ |
588 |
|
|
$ |
541 |
|
|
$ |
11,422 |
|
|
$ |
3,576 |
|
|
Interest income |
|
(133 |
) |
|
|
(218 |
) |
|
|
(330 |
) |
|
|
(622 |
) |
|
Income taxes |
|
127 |
|
|
|
450 |
|
|
|
2,675 |
|
|
|
1,412 |
|
|
Depreciation and amortization |
|
92 |
|
|
|
73 |
|
|
|
237 |
|
|
|
231 |
|
|
Stock-based compensation |
|
510 |
|
|
|
255 |
|
|
|
1,540 |
|
|
|
794 |
|
|
(Gain) loss on real estate ventures |
|
111 |
|
|
|
(35 |
) |
|
|
(27 |
) |
|
|
(53 |
) |
|
(Gain) loss on equity investments |
|
964 |
|
|
|
— |
|
|
|
(3,732 |
) |
|
|
— |
|
|
Adjusted EBITDA |
$ |
2,259 |
|
|
$ |
1,066 |
|
|
$ |
11,785 |
|
|
$ |
5,338 |
|
The increases in Adjusted EBITDA for the three and nine months ended
We define Adjusted EBITDA as net income (loss), excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and gains (losses) on real estate ventures and equity investments.
We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period.
We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance.
While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies.
View source version on businesswire.com: https://www.businesswire.com/news/home/20261105995495/en/
Investor: investorrelations@comstock.com
Media: publicrelations@comstock.com
Source:

