DELAWARE
|
1-32375 | 20-1164345 | ||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) | |
Registrants Telephone Number, Including Area Code: | (703) 883-1700 |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commenccment communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Conditions. |
Item 9.01. | Financial Statements and Exhibits. |
Exhibit | ||
Number | Description | |
99.1
|
Press Release by Comstock Homebuilding Companies, Inc., dated March 12, 2007. |
2
Date: March 15, 2007 |
||||||||
COMSTOCK HOMEBUILDING COMPANIES, INC. | ||||||||
By: | /s/ Jubal R. Thompson | |||||||
General Counsel and Secretary |
3
Exhibit | ||
Number | ||
99.1
|
Press Release by Comstock Homebuilding Companies, Inc., dated March 12, 2007. |
| The Company delivered 553 homes in the Quarter at an average per unit revenue of approximately $228,000 which included 259 units at the Companys Carter Lake project and the remaining 30 units at the Companys Countryside Condominiums which were both sold to single buyers; | |
| The Company generated basic and diluted loss per share for the Quarter of ($1.79) on shares outstanding of 15.7 million as compared to basic earnings per share of $0.66 on shares outstanding of 14.0 million and diluted earnings per share of $0.66 on shares outstanding of 14.0 million for the three months ended December 31, 2005; | |
| Total revenue was $123.3 million for the Quarter with $123.0 million of revenue from homebuilding (of which $40.0 million was generated from the sale of Carter Lake and $46.1 million from the Eclipse at Potomac Yard) as compared to $77.2 million with $75.8 million of revenue derived from homebuilding for the three months ended December 31, 2005. This represents a 59.7% increase in total revenue and a 62.3% increase in revenue from homebuilding over the three months ended December 31, 2005. The revenue generated in the Quarter related to the sale of the 30 units at Countryside was not included in revenue from homebuilding based on the ongoing involvement and profit participation of the Company in the sellout of units. The revenue will be recognized as the units are delivered through the marketing and service agreement; | |
| Gross profit from all revenue, before impairments and write-offs, was $8.4 million for the Quarter representing a 6.8% gross margin as compared to gross profit from all revenue after reclassifying impairments out of cost of sales real estate of $22.0 million for the three months ended December 31, 2005 representing a 28.4% gross margin; |
| During the Quarter, the Company recorded $42.7 million of pre-tax, non-cash charges for impairments to its assets and write-offs for deposits and related feasibility costs on option contracts where the Company chose not to exercise its option to close. By comparison, the Company recorded pre- tax, non-cash impairment and write-off charges of $1.2 million for the three months ended December 31, 2005; | |
| Operating loss after impairments, write-offs and SG&A was ($45.8) million for the Quarter representing a (37.1%) operating margin as compared to operating income of $13.8 million and an operating margin of 17.8% for the three months ended December 31, 2005. Selling, general and administrative expenses for the Quarter were $11.5 million representing 9.3% of total revenue as compared to $7.0 million representing 9.0% of total revenue for the three months ended December 31, 2005; | |
| At December 31, 2006 the Company had $295.4 million of senior and subordinated debt as compared to $340.3 million at September 30, 2006. This represents a $44.9 million or 13.2% reduction during the Quarter as compared to September 30, 2006. |
| The Company delivered 940 homes during the Year at an average per unit revenue of approximately $259,000; | |
| The Company generated basic and diluted loss per share for the Year of ($2.63) on weighted average shares outstanding of 15.1 million as compared to basic earnings per share of $2.14 on weighted average shares outstanding of 12.9 million and diluted earnings per share of $2.12 on weighted average shares outstanding of 13.0 million for the twelve months ended December 31, 2005; | |
| Total revenue was $245.9 million for the Year with $240.1 million of revenue from homebuilding as compared to $224.3 million with $216.3 million of revenue derived from homebuilding for the twelve months ended December 31, 2005. This represents a 9.6% increase in total revenue and an 11.0% increase in revenue from homebuilding over the twelve months ended December 31, 2005; | |
| Gross profit from all revenue, before impairments and write-offs, was $29.2 million for the Year representing an 11.9% gross margin as compared to gross profit from all revenue of $66.6 million for the twelve months ended December 31, 2005 representing a 29.7% gross margin. The 17.8 percentage point reduction in gross margin was a result of price pressure on our inventory, elongated inventory hold and sales cycles and rising interest rates during the course of 2006; |
| During the Year, the Company recorded $57.4 million of pre-tax, non- cash charges for impairments to its assets and write-offs for deposits and related feasibility costs on option contracts where the Company chose not to exercise its option to close. By comparison, the Company recorded pre- tax, non-cash impairment and write-off charges of $1.2 million for the twelve months ended December 31, 2005; | |
| Operating loss after impairments, write-offs and SG&A was ($65.7) million for the Year representing a (26.7%) operating margin as compared to operating income of $42.4 million and an operating margin of 18.9% for the twelve months ended December 31, 2005. Selling, general and administrative expenses for the Year were $37.5 million representing 15.3% of total revenue as compared to $23.0 million representing 10.2% of total revenue for the twelve months ended December 31, 2005; | |
| At December 31, 2006, the Company had $21.3 million of unrestricted cash on hand and $4.6 million of accounts receivable which are substantially comprised of settlement proceeds in transit from settlement attorneys. By comparison, the Company had $42.2 million of unrestricted cash on hand at December 31, 2005 with $6.4 million of accounts receivable outstanding; | |
| At December 31, 2006 the Company had $39.6 million of consolidated variable interest entity assets with $37.4 million of consolidated variable interest entity liabilities representing $2.2 million of non-refundable deposits posted. By comparison, the Company had $89.9 million of consolidated variable interest entity assets at December 31, 2005 with $83.0 million of liabilities or $6.9 million of non-refundable deposits posted; | |
| At December 31, 2006 the Company had $295.4 million of senior and subordinated debt as compared to $143.0 million at December 31, 2005. The Companys debt to capitalization ratio at December 31, 2006 was 70.5% on shareholder equity of $123.9 million as compared to 49.6% on $145.1 million at December 31, 2005; | |
| Real estate held for development and sale increased 54.9% to $408.7 million on December 31, 2006 as compared to $263.8 million at December 31, 2005. |
Twelve Months Ended | ||||||||
December 31, | ||||||||
2006 | 2005 | |||||||
Revenues |
||||||||
Revenue from homebuilding |
$ | 240,093 | $ | 216,265 | ||||
Other revenue |
5,788 | 8,040 | ||||||
Total revenue |
245,881 | 224,305 | ||||||
Expenses |
||||||||
Cost of sales of real estate |
211,408 | 152,886 | ||||||
Cost of sales of other |
5,248 | 3,604 | ||||||
Impairments and write-offs |
57,426 | 1,216 | ||||||
Selling, general and administrative |
37,500 | 24,190 | ||||||
Operating income |
(65,701 | ) | 42,409 | |||||
Other (income) expense, net |
(1,487 | ) | (1,450 | ) | ||||
Income before minority interest and equity in
earnings of real estate partnerships |
(64,214 | ) | 43,859 | |||||
Minority interest |
15 | 30 | ||||||
Income before equity in earnings of real estate
partnerships |
(64,229 | ) | 43,829 | |||||
Equity in earnings of real estate partnerships |
(135 | ) | 99 | |||||
Total pre tax income |
(64,364 | ) | 43,928 | |||||
Income Taxes |
(24,520 | ) | 16,366 | |||||
Net (loss) income |
(39,844 | ) | 27,562 | |||||
Basic earnings per share |
(2.63 | ) | 2.14 | |||||
Basic weighted average shares outstanding |
15,148 | 12,870 | ||||||
Diluted earnings per share |
(2.63 | ) | 2.12 | |||||
Diluted weighted average shares outstanding |
15,148 | 13,022 | ||||||
December 31, | December 31, | |||||||
2006 | 2005 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 21,263 | $ | 42,167 | ||||
Restricted cash |
12,326 | 10,800 | ||||||
Receivables |
4,555 | 6,365 | ||||||
Note receivables |
| 1,250 | ||||||
Due from related parties |
4,053 | 2,899 | ||||||
Real estate held for development and sale |
408,744 | 263,802 | ||||||
Inventory not owned variable interest
entities |
39,634 | 89,890 | ||||||
Property, plant and equipment |
1,948 | 605 | ||||||
Investment in real estate partnerships |
(171 | ) | (35 | ) | ||||
Deferred income tax |
10,188 | 2,545 | ||||||
Other assets |
14,889 | 11,031 | ||||||
TOTAL ASSETS |
$ | 517,429 | $ | 431,319 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Accounts payable and accrued liabilities |
55,680 | 59,131 | ||||||
Due to related parties |
4,740 | 40 | ||||||
Obligations related to inventory not owned |
37,350 | 83,015 | ||||||
Notes payable |
265,403 | 142,994 | ||||||
Junior subordinated debt |
30,000 | | ||||||
Notes payablerelated parties |
| 663 | ||||||
Deferred income tax |
| | ||||||
TOTAL LIABILITIES |
393,173 | 285,843 | ||||||
Minority interest |
371 | 400 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Class A common stock, $0.01 par value,
77,266,500 shares authorized, 14,129,081 and
11,532,442 issued and outstanding |
141 | 115 | ||||||
Class B common stock, $0.01 par value,
2,733,500 shares authorized, 2,733,500 issued
and outstanding |
27 | 27 | ||||||
Additional paid-in capital |
147,528 | 126,461 | ||||||
Treasury Stock, at cost (391,400 Class A
Common Stock) |
(2,439 | ) | | |||||
Retained earnings (accumulated deficit) |
(21,372 | ) | 18,473 | |||||
TOTAL SHAREHOLDERS EQUITY |
123,885 | 145,076 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 517,429 | $ | 431,319 | ||||