UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 12, 2023
(Exact Name of Registrant as Specified in its Charter)
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (703) 230-1985
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a- 12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 12, 2023, Comstock Companies, Inc. (the “Company”) issued a press release providing information regarding earnings for the quarter ended March 31, 2023. A copy of the press release is attached hereto as Exhibit 99.1.
On May 12, 2023, the Company posted an updated investor presentation to its investor relations website for the quarter ended March 31, 2023. A copy of the presentation is attached hereto as Exhibit 99.2.
The information including Exhibit 99.1 and Exhibit 99.2 in Item 2.02 of this Form 8-K is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Form 8-K shall not be incorporated by reference into any filing under the Securities Act of 1933, except as shall otherwise be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
COMSTOCK HOLDING COMPANIES, INC. | |||||||||||
| Date: May 12, 2023 | By: | /s/ CHRISTOPHER CLEMENTE | |||||||||
Christopher Clemente Chairman and Chief Executive Officer | |||||||||||
Comstock Reports First Quarter 2023 Results • Revenue increased 18% to $10.3 million vs. $8.7 million in Q1 2022; driven by 9% growth in asset management and 37% growth in three property management subsidiaries combined • Non-cash impacts of prior year tax benefit and investment valuation decline resulted in net income of $0.7 million vs. $2.0 million in Q1 2022 • Adjusted EBITDA of $1.6 million represents slight increase vs. Q1 2022 • Strong demand across portfolio of residential assets increased leased percentage to 93% as of Q1 2023, up from 84% in Q1 2022 and driven in part by successful lease up of BLVD Ansel, which was acquired in March 2022 and is now 91% leased • Commercial portfolio assets remained in demand with a 90% leased percentage, up from 82% in Q1 2022 and driven by 366k square feet of office and retail leasing in FY 2022 and approximately 100k square feet in Q1 2023 RESTON, Va. — May 12, 2023 — Comstock Holding Companies, Inc. (Nasdaq: CHCI) (“Comstock”), a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region, announced its financial results for the first quarter ended March 31, 2023. The Company has also posted an updated Investor Presentation on its investor relations website, ir.comstockcompanies.com. “Once again, Comstock’s results for the first quarter demonstrate the resiliency of our asset-light and virtually debt-free business model, while the quality of our mixed-use and transit-oriented portfolio of managed assets continues to deliver revenue and Adjusted EBITDA growth. Our Q1 comparative increase in top line revenue included significant increases in critical fee-based, recurring revenue streams that provide us with visibility to the future growth potential of our business,” said Christopher Clemente, Comstock’s Chairman and Chief Executive Officer. “I believe much of our success throughout the pandemic and going forward is because we show up every day, driven by our primary goal of producing value for our shareholders. I thank our dedicated team members and look forward to reporting on our continued progress in upcoming periods.” Key Performance Metrics1 ($ in thousands, except per share and portfolio data) Q1 2023 Q1 2022 Revenue $ 10,275 $ 8,731 Income from operations $ 1,321 $ 1,365 Net income 754 2,014 2 Adjusted EBITDA $ 1,626 $ 1,606 Net income per share — diluted $ 0.07 $ 0.22 2 Managed Portfolio - # of assets 45 36 1 All amounts represent continuing operations. Please see the included financial tables for a reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure 2 Amounts reflect impact of $0.5 million non-cash tax benefit stemming from partial release of deferred tax valuation allowance 1
Q1 2023 Highlights • Executed approximately 100,000 square feet of new commercial leases including a long-term lease agreement with Ebbitt House, the first ever expansion of the iconic Old Ebbitt Grill brand, bringing one of the top grossing restaurants in the nation to Reston Station. • Managed commercial portfolio 90% leased, up from 82% in Q1 2022. • Managed residential portfolio 93% leased, up from 84% in Q1 2022 and aided by the rapid lease up pace of BLVD Ansel, which has grown its lease percentage from 20% in Q1 2022 up to 91%; while residential portfolio in-place rents also increased 8% vs. the prior year. • Continued growth of our wholly owned subsidiary ParkX Management LC, one of the fastest growing managers of commercial parking garage assets in the Washington, D.C. region. About Comstock Founded in 1985, Comstock is a leading asset manager, developer, and operator of mixed-use and transit- oriented properties in the Washington, D.C. region. With a managed portfolio comprising approximately 10 million square feet at full build-out that includes stabilized and development assets strategically located at key Metro stations, Comstock is at the forefront of the urban transformation taking place in the fastest growing segments of one of the nation’s best real estate markets. Comstock’s developments include some of the largest and most prominent mixed-use and transit-oriented projects in the mid-Atlantic region, as well as multiple large- scale public-private partnership developments. For more information, please visit Comstock.com. Cautionary Statement Regarding Forward-Looking Statements This release may include "forward-looking" statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by use of words such as "anticipate," "believe," "estimate," "may," "intend," "expect," "will," "should," "seeks" or other similar expressions. Forward-looking statements are based largely on our expectations and involve inherent risks and uncertainties, many of which are beyond our control. Any number of important factors could cause actual results to differ materially from those in the forward-looking statements. Additional information concerning important risk factors and uncertainties can be found under the heading "Risk Factors" in our latest Annual Report on Form 10-K, as filed with the Securities and Exchange Commission. Comstock specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise. Investor Contact Media Contact Christopher Guthrie Shanna Wilson Executive Vice President & Chief Financial Officer shanna.wilson@allisonpr.com cguthrie@comstock.com 917-674-3096 703-230-1292 2
March 31, December 31, 2023 2022 Assets Current assets: Cash and cash equivalents $ 9,059 $ 11,722 Accounts receivable, net 574 504 Accounts receivable - related parties 3,494 3,291 Prepaid expenses and other current assets 456 264 Total current assets 13,583 15,781 Fixed assets, net 466 421 Intangible assets 144 144 Leasehold improvements, net 111 119 Investments in real estate ventures 6,313 7,013 Operating lease assets 7,420 7,625 Deferred income taxes, net 11,198 11,355 Other assets 3 15 Total assets $ 39,238 $ 42,473 Liabilities and Stockholders' Equity Current liabilities: Accrued personnel costs 994 4,959 Accounts payable and accrued liabilities 967 742 Current operating lease liabilities 806 791 Total current liabilities 2,767 6,492 Operating lease liabilities 6,918 7,127 Total liabilities 9,685 13,619 Stockholders' equity: Class A common stock 94 93 Class B common stock 2 2 Additional paid-in capital 201,479 201,535 Treasury stock (2,662) (2,662) Accumulated deficit (169,360) (170,114) Total stockholders' equity 29,553 28,854 Total liabilities and stockholders' equity $ 39,238 $ 42,473 COMSTOCK HOLDING COMPANIES, INC. Consolidated Balance Sheets (Unaudited; In thousands) 3
Three Months Ended March 31, 2023 2022 Revenue $ 10,275 $ 8,731 Operating costs and expenses: Cost of revenue 8,323 6,935 Selling, general, and administrative 564 387 Depreciation and amortization 67 44 Total operating costs and expenses 8,954 7,366 Income (loss) from operations 1,321 1,365 Other income (expense): Interest expense — (59) Gain (loss) on real estate ventures (411) 252 Income (loss) from continuing operations before income tax 910 1,558 Provision for (benefit from) income tax 156 (456) Net income (loss) from continuing operations 754 2,014 Net income (loss) from discontinued operations, net of tax — (267) Net income (loss) $ 754 $ 1,747 Weighted-average common stock outstanding: Basic 9,583 8,340 Diluted 10,069 8,974 Net income (loss) per share: Basic - Continuing operations $ 0.08 $ 0.24 Basic - Discontinued operations — (0.03) Basic net income (loss) per share $ 0.08 $ 0.21 Diluted - Continuing operations $ 0.07 $ 0.22 Diluted - Discontinued operations — (0.03) Diluted net income (loss) per share $ 0.07 $ 0.19 COMSTOCK HOLDING COMPANIES, INC. Consolidated Statements of Operations (Unaudited; In thousands, except per share data) 4
Adjusted EBITDA The following table presents a reconciliation of net income (loss) from continuing operations, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA: Three Months Ended March 31, 2023 2022 Net income (loss) from continuing operations $ 754 $ 2,014 Interest expense — 59 Income taxes 156 (456) Depreciation and amortization 67 44 Stock-based compensation 238 197 (Gain) loss on equity method investments 411 (252) Adjusted EBITDA $ 1,626 $ 1,606 We define Adjusted EBITDA as net income (loss) from continuing operations, excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and gain or loss on equity method investments. We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period. We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance. While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies. COMSTOCK HOLDING COMPANIES, INC. Non-GAAP Financial Measures (Unaudited; In thousands) 5
Comstock Holding Companies, Inc. NASDAQ: CHCI MAY 2023 INVESTOR PRESENTATION Exhibit 99.2
Disclosures This investor presentation includes “forward-looking” statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by use of words such as “anticipate,” “believe,” “estimate,” “may,” “intend,” “expect,” “will,” “should,” “seeks” or other similar expressions. Forward-looking statements are based largely on our expectations and involve inherent risks and uncertainties, many of which are beyond our control. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made. Our actual results could differ materially from these projected or suggested by the forward-looking statements. Comstock Holding Companies, Inc. (“Comstock”) and its subsidiaries claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all forward-looking statements contained herein. Comstock specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise. While every attempt has been made to ensure the accuracy of included measurements, all future development measurements are based on available information at the time of production of this Investor Presentation and therefore all square foot measurements are subject to change without notice. 2MAY 2023
Table of Contents Overview 4 Investment Highlights 6 Portfolio Overview 14 Appendix 22 PAGE 3MAY 2023
Comstock is a leading real estate asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region 45 Properties Managed $1.6B Real Estate AUM $39.3M FY 2022 Revenue 2M Commercial Sq. Ft. ~1,700 Multifamily Units 1.8M Residential Sq. Ft. 5.8M Sq. Ft. Additional Entitled $5B+ Real Estate AUM at Full Build-Out ~10M Sq. Ft, at Full Build-Out 4MAY 2023
Comstock We aspire to be among the most admired real estate asset managers and operators by creating extraordinary places, providing exceptional experiences, and generating excellent results for our shareholders” — Chris Clemente, CEO “ Vertically Integrated Broad suite of real estate service offerings, including asset management, property management, development and construction management, and more Experience and Proven Track Record Nearly 4 decades of experience acquiring, developing, operating, and selling residential, commercial, and mixed-use properties High Quality Portfolio AUM portfolio includes two of the largest transit-oriented, mixed-use developments in the Washington, D.C. area and will encompass ~10 million sq ft at full build out 5MAY 2023
Investment Highlights 6MAY 2023
Investment Highlights Attractively valued, debt-free, asset-light, fee-based business1 Portfolio growth driving strong fee related revenue5 Controlled pipeline provides pathway for significant growth4 Long-term Asset Management Agreement for Anchor Portfolio includes cost-plus feature for downside protection3 Ownership and management with decades-long track record of success2 7MAY 2023
Attractively Valued, Debt-Free, Asset-light, Fee-Based Business Peers $5.4B As of 12/31/2022 Debt $0 Peers 7% FY 2022 ROE 27% Peers 9.2x 2022 Adjusted EBITDA Multiple Valuation 4.6x As of 12/31/2022 $132M Note: Peers include JBG Smith (JBGS), Boston Properties (BPX), Elme Communities (formerly WashREIT: ELME), and Federal Realty (FRT) . Valuation date as of April 25, 2023. Peer metrics represent straight average. Adjusted EBITDA Growth Peers -4% 2019-2022 CAGR 41% Tax Asset Peers $0 8MAY 2023
Track Record of Positive Quarterly Adjusted EBITDA 2020 First full year focused on multi- point CRE strategy and launch of institutional venture platform Q1-20 $711 Q2-20 $1,132 Q3-20 $684 Q4-20 $918 TOTAL $3.4M 2021 Growing AUM through development pipeline and acquisitions Q1-21 $617 Q2-21 $667 Q3-21 $3,317 Q4-21 $1,117 TOTAL $5.8M 2022 Continuing trend of positive results, demonstrating strength and reliability of our platform Q1-22 $1,606 Q2-22 $1,388 Q3-22 $4,143 Q4-22 $1,864 TOTAL $9.0M Note: All quarterly numbers in thousands 9MAY 2023
Ownership and Management with Decades-Long Track Record of Success Chris Clemente, Chairman and CEO, founded Comstock in 1985 and since its inception, has managed its strategic growth into a leading asset manager, developer, and operator of mixed-use and transit-oriented developments. Since 1985 Comstock has acquired, developed, operated and sold thousands of residential units and millions of square feet residential (multi-family), commercial and mixed-use properties for its own account and for institutional and high-net worth clients. Mr. Clemente is Comstock’s controlling shareholder and partner in the Comstock Partners, LC (Anchor Portfolio Owner). Dwight Schar, founder and recently retired Chairman and CEO of NVR, Inc. (NYSE: NVR), a Fortune 500 company and one of the largest residential development companies in the nation with operations in multiple states where it has developed hundreds of thousands of homes and generates billions of dollars of annual revenue. As Comstock’s newest significant shareholder and as partner in Comstock Partners, LC (Anchor Portfolio Owner), Mr. Schar is a strategic advisor to Comstock’s management team. 10MAY 2023
Proven Performance of Managed Assets Revenue 2020 % Increase $52M $22M 1,123 73% 1.8M 79% 8,336 $97M $49M 1,638 90% 2.0M 87% 14,193 2022 NOI Multifamily units Multifamily Leased % Commercial SF Commercial Leased % Parking Spaces Note: All financial results represent AUM figures asset performance, not CHCI 86% 127% 46% 23% 9% 10% 70% 11MAY 2023
Long-term Asset Management Agreement for Anchor Portfolio includes cost-plus feature for downside protection Long-term Asset Management Agreement on Anchor Portfolio through 2035 Anchor Portfolio includes ~10 million square feet in stabilized, current, and future development $150 million of fee potential over 5 years provides predictable and visible revenue sources 1 2 3 12MAY 2023
Portfolio Growth Driving Strong Fee-Based Revenue • Cost-plus feature of 2022 Asset Management Agreement covering the anchor portfolio (“2022 AMA”) minimizes risk while supplemental fees enhance revenue growth potential ∙ Supplemental fees include asset performance fees, investment and loan origination fees, leasing fees, and other fees • Supplemental fees more than tripled from 2020 to 2022, with an ~81% CAGR • Increasing consistent supplemental fees a main driver to create shareholder value • The 2022 AMA provides annual incentive fees based on asset performance • Our first asset performance incentive fee of $3.9M was received in Q3 2022 ($ In Thousands) $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $ 2020 2021 2022 Base cost-plus Supplemental Fees Incentive Fee 13MAY 2023
Portfolio Overview 14MAY 2023
A Growing Portfolio of Stabilized and Development AUM that includes ~10M SF 13 BUILDINGS* 3.3M SF ADDED TO AUM ~$600M CAPITAL RAISED & DEPLOYED 45 TOTAL ASSETS 13 COMMERCIAL 2.0M SF 6 MULTIFAMILY ~1,700 UNITS 26 COMMERCIAL GARAGES 15,000+ SPACES OPERATING PORTFOLIO 6 TOTAL ASSETS 588K SF COMMERCIAL 415 MULTIFAMILY UNITS 243 KEY HOTEL W/ 95 BRANDED CONDOS 2 GARAGES 2,850+ SPACES UNDER CONSTRUCTION 12 TOTAL ASSETS 1.5M SF COMMERCIAL 2,599 MULTIFAMILY UNITS 140 KEY HOTEL CONTROLLED DEVELOPMENT PIPELINE ASSETS UNDER MANAGEMENT ACQUISITIONS SINCE 2019 *Includes 3 buildings held for redevelopment 15MAY 2023
~3.3M SF OFFICE 350K+ SF RETAIL & ENTERTAINMENT ~87 ACRES WIEHLE-RESTON EAST METRO 380 KEYS 2 HOTELS 3,000+ RESIDENCES 11 RESTAURANTS 14K PARKING SPACES ~3.1M SF OFFICE 200K SF RETAIL & ENTERTAINMENT ~65 ACRES METRO 380 KEYS 2 HOTELS ~2,700 RESIDENCES 11 RESTAURANTS ~10K PARKING SPACES All numbers are approximate at full build out All numbers are approximate at full build out and include assets owned/operated by unaffiliated parties Comstock’s Managed Assets at Reston Station Reston Station Neighborhood 16MAY 2023
Comstock Managed Assets at Loudoun Station UP TO 1.5M SF OFFICE 375K+ SF RETAIL ~44 ACRES 250 KEYS HOTEL ASHBURN STATION 1,500+ RESIDENCES 10K PARKING SPACES & METRO GARAGE 10 RESTAURANTS UP TO 600K SF OFFICE 1,200+ RESIDENCES ~28 ACRES 225+ SF RETAIL ASHBURN STATION ~5K PARKING SPACES & METRO GARAGE 7 RESTAURANTS AMC 11 SCREEN THEATRE All numbers are approximate at full build out All numbers are approximate at full build out and include assets owned/operated by unaffiliated parties Loudoun Station 17MAY 2023
Major Retail Leases Major Office Tenants Flight to Quality Attracting Premier Tenants to Comstock AUM Key Statistics Leases Executed in 2022 CLYDE’S RESTAURANT GROUP ~1.3M SF OFFICE SPACE LEASED SINCE 2019 ~150K SF OFFICE SPACE LEASED Q1 2023 10.6 years* WEIGHTED AVERAGE LEASE TERM ~260K SF OFFICE SPACE LEASED IN 2022 *On leases over 20K SF 18MAY 2023
Managed Portfolio Stabilized Operating Assets PROJECT NAME LOCATION ASSET CLASS OFFICE GSF UNITS RETAIL SF BLVD RESTON Reston Station Multifamily/Retail NA 448 8,400 FOUNDING FARMERS Reston Station Retail/Dining NA NA 12,000 1900 RESTON METRO PLAZA Reston Station Office/Retail 370,000 NA 8,500 1902 RESTON METRO PLAZA Reston Station Office/Retail 230,000 NA 13,500 1906 RESTON METRO PLAZA Reston Station Office/Retail 205,000 NA 8,250 1850 CENTENNIAL PARK Reston Station Office/Retail 113,000 NA 3,000 11400 COMMERCE PARK Reston Station Office/Retail 146,000 NA 12,400 11440 COMMERCE PARK Reston Station Office 175,000 NA NA 11480 COMMERCE PARK Reston Station Office 148,000 NA NA 1886 METRO CENTER DR Reston Station Office 90,000 NA NA UNITED BANK Reston Station Retail NA NA 3,185 BLVD LOUDOUN - PHASE I Loudoun Station Multifamily/Retail NA 359 62,000 BLVD LOUDOUN - PHASE II Loudoun Station Multifamily/Retail NA 318 25,000 43777 CENTRAL STATION Loudoun Station Office 52,000 NA NA AMC THEATRES Loudoun Station Retail NA NA 62,000 772 MARQUIS SQUARE Loudoun Station Retail NA NA 21,000 THE HARTFORD BUILDING Clarendon Office/Retail 196,000 NA 16,000 BLVD FORTY FOUR Rockville Station Multifamily/Retail NA 263 16,000 BLVD ANSEL Rockville Station Multifamily/Retail NA 250 20,200 TOTAL 1,725,000 1,638 units ~1,638,000 SF 290,000 As of 3/31/23, figures are approximate 19MAY 2023
Under Construction & Controlled Development Pipeline PROJECT NAME LOCATION ASSET CLASS SQUARE FEET ESTIMATED COMPLETION UNDER CONSTRUCTION ONE RESTON ROW Reston Station Office/Retail 334K 2024 JW MARRIOTT HOTEL AND CONDOS Reston Station 243 Keys/95 Condos 345K 2025 BLVD HALEY Reston Station 415 units 427K 2025 TWO RESTON ROW Reston Station Office 254K 2025 RESTON ROW PARKING (A + B) Reston Station Parking (2,850 Spaces) N/A 2025 DEVELOPMENT PIPELINE HERNDON DOWNTOWN Herndon 273 units 293K 2025 ONE GRAMERCY Loudoun Station Office 187K 2025 BLVD GRAMERCY WEST (A + B) Loudoun Station 549 units 569K 2025 ONE COMMERCE Reston Station Office 462K 2026 BLVD WEST Reston Station 227 units 237K 2025+ EXTENDED STAY HOTEL Reston Station 140 Keys/Retail 145K 2026 COMMERCE DISTRICT PHASE II Reston Station 450 Units 455K 2026 LOUDOUN STATION PHASE IV (2 + 3) Loudoun Station Office/Retail 374K 2025+ MIDLINE DISTRICT Reston Station 1,100 units 1.2M 2026 1891 METRO CENTER DR Reston Station Office 512K 2026 TOTAL 3,492 units 5.8M Figures are approximate, include future development assets, and completion dates are subject to adjustments based on market conditions 20MAY 2023
ESG Initiatives We recognize that development of real estate can have significant impact, positive or negative, for the surrounding community, the region, and the environment that we all share. Supporting and fostering these initiatives in a rational way is instrumental in making our communities better places to live, work, and play while simultaneously bolstering asset value, reducing risk, and positively impacting all stakeholders. All buildings at Reston Metro Plaza LEED silver or above Green Cleaning: use environmentally-friendly practices and low toxicity cleaning products Community Involvement Annual Summerbration, Arts Program, Community Donations, Sponsored Community Events, Habitat for Humanity Electric Charging Stations Bike Racks, Bike Repair Rooms, Bike to Work Events and Bike Share Program The Hartford Building in Arlington LEED gold certified The Hartford Building is Energy Star certified in addition to buildings at Reston Metro Plaza and Commerce Districts Smoke Free BuildingsCarbonCure Concrete Transit-oriented projects encourages use of and promotes public transportation to reduce the carbon footprint Non Corrosive and Non Toxic Ice Melt 2022 Best Places to Work & Best Workplaces for Commuters 21MAY 2023
Appendix 22MAY 2023
KRIS GREEN VP of Residential Property Management Management Team Combines Local Expertise with Institutional Asset Management Experience TIMOTHY STEFFAN Chief Operating Officer MIKE DAUGARD SVP of Acquisitions JOHN HARRISON EVP of Development CHRISTOPHER GUTHRIE CFO & EVP SHARON FITZGERALD SVP of Commercial Property Management JUBAL THOMPSON General Counsel & EVP MICHAEL GUALTIERI Chief Accounting Officer TRACY SCHAR SVP of Marketing & Design Management DYLAN CLEMENTE VP of ParkX Management & Security PAUL SCHWARTZ SVP of Human Resources JIMMY MANDICH VP & Controller CHRIS CLEMENTE CEO & Chairman of CHCI Significant Shareholder of CHCI Managing Parner of Comstock Partners, LC (Owner of Anchor Portfolio) DWIGHT SCHAR Former CEO & Chairman of NVR (NYSE: NVR) Significant Shareholder of CHCI Principal of Comstock Partners, LC (Owner of Anchor Portfolio) EXECUTIVE COMMIT TEE SENIOR LE ADERSHIP 23MAY 2023
Board of Directors CHRISTOPHER CLEMENTE Chairman of the Board of Directors & Chief Executive Officer JAMES MACCUTCHEON Director, Audit Committee Chair & Financial Expert & Compensation Committee Member ROBERT PINCUS Director & Audit Committee Member TOM HOLLY Director & Audit Committee Member IVY ZELMAN Director SCORATES VERSES Director, Compensation Committee Chair DAVID GUERNSEY Director & Compensation Committee Member 24MAY 2023
Corporate Structure Overview Christopher Clemente, CEO and Chairman Executive Management Team and BOD Public Shareholders Comstock Holding Companies, Inc. (Nasdaq: CHCI) Comstock Partners LC (Owner of the “Anchor Portfolio”) Current AUM of $1.3BN+ Full Build Out AUM of $5.4BN+ Dwight Schar via Private Entity Asset Management and Property Management Fees 50% 50% 31% 8% 31% SHARED ALIGNMENT OF INTERESTS 25MAY 2023
Full Year Q4 ($ in thousands) 2021 2022 2021 2022 Total revenue 31,093 39,313 7,765 9,302 Total expenses 26,028 31,361 6,772 7,707 Operating income 5,065 7,952 993 1,595 Interest expense (235) (222) (59) - Gain (loss) on real estate ventures (14) 273 79 35 Other income (expense), net 6 2 2 - Provision for (benefit from) income tax (11,217) (42) 72 - Net (loss) income from continuing operations 16,039 8,047 943 1,630 Interest expense 235 222 59 - Income taxes (11,217) (42) 72 - Depreciation and amortization 94 206 29 57 Stock-based compensation 633 834 153 212 Gain (loss) on equity methods of investments 14 (273) (79) (35) Adjusted EBITDA 5,798 8,994 1,177 1,864 Reconciliation of Non-GAAP financial measures (unaudited) This investor presentation contains certain non-GAAP financial measures including adjusted earnings before interest, taxes, depreciation, and amortization (“EBITDA”). We define Adjusted EBITDA as net income (loss) from continuing operations, excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and gain (loss) on equity method investments. We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period. We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance. While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies. Non-GAAP Financial Measures 26MAY 2023
comstock.com 1900 Reston Metro Plaza Reston, VA 2019 703. 230.1985 CHRISTOPHER GUTHRIE Chief Financial Officer 703.230.1146 investorrelations@comstock.com